002421 达实智能
2026/06 - 中期
人民币(K¥)
与去年末期
比较
2025/12
人民幣(K¥)
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)

非流动资产
长期股权投资12,724-20.29%15,96316,30722,21718,512
投资性房地产138,88017.86%117,839686868
固定资产768,962-2.69%790,244832,122875,570919,931
在建工程125495.24%2100331
无形资产382,044-13.81%443,2581,139,1101,277,607903,131
商誉0--0000
其他非流动资产1,582,890-4.64%1,659,8692,257,1132,339,4932,290,876
2,885,625-4.68%3,027,1934,244,7204,514,9544,132,849

流动资产
货币资金1,057,293-34.84%1,622,5931,598,6421,568,7811,451,679
应收账款1,418,7077.41%1,320,8811,881,9411,382,1791,243,325
存货206,940-8.96%227,313316,409355,370477,252
其他流动资产1,759,35641.67%1,241,8561,594,4951,844,4981,856,015
4,442,2970.67%4,412,6435,391,4875,150,8295,028,271

流动负债
短期借款270,7397.73%251,314207,885183,122399,749
应付票据319,2093.44%308,599438,082573,514510,535
应付帐款1,378,902-5.12%1,453,2651,836,7891,930,9541,710,060
其他流动负债720,98524.03%581,3171,041,341778,8421,261,526
2,689,8333.67%2,594,4943,524,0973,466,4323,881,871
流动资产净值1,752,463-3.61%1,818,1481,867,3901,684,3971,146,400
资产总额减流动负债4,638,088-4.28%4,845,3416,112,1106,199,3515,279,249

非流动负债
长期借款1,896,496-9.04%2,085,0162,545,1862,606,4622,373,586
应付债券0--0000
其他非流动负债941115.33%4375,0407,0407,219
1,897,437-9.02%2,085,4532,550,2262,613,5022,380,805

总权益
    实收股本2,120,5820.00%2,120,5822,120,5822,120,5821,910,371
    储备项目592,998-2.98%611,2431,275,1241,294,827815,882
股东权益2,713,579-0.67%2,731,8253,395,7063,415,4092,726,254
非控股权益27,071-3.54%28,064166,179170,441172,191